Lic. E-147

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $43.75
Precio a Financiar: $831.25
Pago Mensual: $3.46


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.01 $1.45 $829.80
2 $2.01 $1.45 $828.34
3 $2.00 $1.46 $826.89
4 $2.00 $1.46 $825.42
5 $1.99 $1.47 $823.96
6 $1.99 $1.47 $822.49
7 $1.99 $1.47 $821.02
8 $1.98 $1.48 $819.54
9 $1.98 $1.48 $818.06
10 $1.98 $1.48 $816.58
11 $1.97 $1.49 $815.09
12 $1.97 $1.49 $813.60
Total de años: 1
  Usted invertirá: $41.52 en su casa en el año 1
$23.87 irá al INTERES
$17.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.97 $1.49 $812.11
14 $1.96 $1.50 $810.61
15 $1.96 $1.50 $809.11
16 $1.96 $1.50 $807.61
17 $1.95 $1.51 $806.10
18 $1.95 $1.51 $804.59
19 $1.94 $1.52 $803.07
20 $1.94 $1.52 $801.55
21 $1.94 $1.52 $800.03
22 $1.93 $1.53 $798.50
23 $1.93 $1.53 $796.97
24 $1.93 $1.53 $795.44
Total de años: 2
  Usted invertirá: $41.52 en su casa en el año 2
$23.35 irá al INTERES
$18.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.92 $1.54 $793.90
26 $1.92 $1.54 $792.36
27 $1.91 $1.55 $790.82
28 $1.91 $1.55 $789.27
29 $1.91 $1.55 $787.71
30 $1.90 $1.56 $786.16
31 $1.90 $1.56 $784.60
32 $1.90 $1.56 $783.03
33 $1.89 $1.57 $781.47
34 $1.89 $1.57 $779.90
35 $1.88 $1.58 $778.32
36 $1.88 $1.58 $776.74
Total de años: 3
  Usted invertirá: $41.52 en su casa en el año 3
$22.82 irá al INTERES
$18.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.88 $1.58 $775.16
38 $1.87 $1.59 $773.57
39 $1.87 $1.59 $771.98
40 $1.87 $1.59 $770.39
41 $1.86 $1.60 $768.79
42 $1.86 $1.60 $767.19
43 $1.85 $1.61 $765.58
44 $1.85 $1.61 $763.97
45 $1.85 $1.61 $762.36
46 $1.84 $1.62 $760.74
47 $1.84 $1.62 $759.12
48 $1.83 $1.63 $757.49
Total de años: 4
  Usted invertirá: $41.52 en su casa en el año 4
$22.27 irá al INTERES
$19.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.83 $1.63 $755.86
50 $1.83 $1.63 $754.23
51 $1.82 $1.64 $752.59
52 $1.82 $1.64 $750.95
53 $1.81 $1.65 $749.31
54 $1.81 $1.65 $747.66
55 $1.81 $1.65 $746.00
56 $1.80 $1.66 $744.35
57 $1.80 $1.66 $742.69
58 $1.79 $1.67 $741.02
59 $1.79 $1.67 $739.35
60 $1.79 $1.67 $737.68
Total de años: 5
  Usted invertirá: $41.52 en su casa en el año 5
$21.71 irá al INTERES
$19.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.78 $1.68 $736.00
62 $1.78 $1.68 $734.32
63 $1.77 $1.69 $732.64
64 $1.77 $1.69 $730.95
65 $1.77 $1.69 $729.25
66 $1.76 $1.70 $727.56
67 $1.76 $1.70 $725.85
68 $1.75 $1.71 $724.15
69 $1.75 $1.71 $722.44
70 $1.75 $1.71 $720.72
71 $1.74 $1.72 $719.01
72 $1.74 $1.72 $717.28
Total de años: 6
  Usted invertirá: $41.52 en su casa en el año 6
$21.12 irá al INTERES
$20.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.73 $1.73 $715.56
74 $1.73 $1.73 $713.83
75 $1.73 $1.73 $712.09
76 $1.72 $1.74 $710.35
77 $1.72 $1.74 $708.61
78 $1.71 $1.75 $706.86
79 $1.71 $1.75 $705.11
80 $1.70 $1.76 $703.35
81 $1.70 $1.76 $701.59
82 $1.70 $1.76 $699.83
83 $1.69 $1.77 $698.06
84 $1.69 $1.77 $696.29
Total de años: 7
  Usted invertirá: $41.52 en su casa en el año 7
$20.52 irá al INTERES
$21.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.68 $1.78 $694.51
86 $1.68 $1.78 $692.73
87 $1.67 $1.79 $690.94
88 $1.67 $1.79 $689.15
89 $1.67 $1.79 $687.36
90 $1.66 $1.80 $685.56
91 $1.66 $1.80 $683.76
92 $1.65 $1.81 $681.95
93 $1.65 $1.81 $680.14
94 $1.64 $1.82 $678.32
95 $1.64 $1.82 $676.50
96 $1.63 $1.83 $674.68
Total de años: 8
  Usted invertirá: $41.52 en su casa en el año 8
$19.91 irá al INTERES
$21.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.63 $1.83 $672.85
98 $1.63 $1.83 $671.01
99 $1.62 $1.84 $669.17
100 $1.62 $1.84 $667.33
101 $1.61 $1.85 $665.48
102 $1.61 $1.85 $663.63
103 $1.60 $1.86 $661.78
104 $1.60 $1.86 $659.92
105 $1.59 $1.87 $658.05
106 $1.59 $1.87 $656.18
107 $1.59 $1.87 $654.31
108 $1.58 $1.88 $652.43
Total de años: 9
  Usted invertirá: $41.52 en su casa en el año 9
$19.27 irá al INTERES
$22.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.58 $1.88 $650.55
110 $1.57 $1.89 $648.66
111 $1.57 $1.89 $646.77
112 $1.56 $1.90 $644.87
113 $1.56 $1.90 $642.97
114 $1.55 $1.91 $641.06
115 $1.55 $1.91 $639.15
116 $1.54 $1.92 $637.23
117 $1.54 $1.92 $635.31
118 $1.54 $1.92 $633.39
119 $1.53 $1.93 $631.46
120 $1.53 $1.93 $629.53
Total de años: 10
  Usted invertirá: $41.52 en su casa en el año 10
$18.62 irá al INTERES
$22.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.52 $1.94 $627.59
122 $1.52 $1.94 $625.65
123 $1.51 $1.95 $623.70
124 $1.51 $1.95 $621.74
125 $1.50 $1.96 $619.79
126 $1.50 $1.96 $617.83
127 $1.49 $1.97 $615.86
128 $1.49 $1.97 $613.89
129 $1.48 $1.98 $611.91
130 $1.48 $1.98 $609.93
131 $1.47 $1.99 $607.94
132 $1.47 $1.99 $605.95
Total de años: 11
  Usted invertirá: $41.52 en su casa en el año 11
$17.94 irá al INTERES
$23.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.46 $2.00 $603.96
134 $1.46 $2.00 $601.96
135 $1.45 $2.01 $599.95
136 $1.45 $2.01 $597.94
137 $1.45 $2.01 $595.93
138 $1.44 $2.02 $593.91
139 $1.44 $2.02 $591.88
140 $1.43 $2.03 $589.85
141 $1.43 $2.03 $587.82
142 $1.42 $2.04 $585.78
143 $1.42 $2.04 $583.73
144 $1.41 $2.05 $581.69
Total de años: 12
  Usted invertirá: $41.52 en su casa en el año 12
$17.25 irá al INTERES
$24.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.41 $2.05 $579.63
146 $1.40 $2.06 $577.57
147 $1.40 $2.06 $575.51
148 $1.39 $2.07 $573.44
149 $1.39 $2.07 $571.36
150 $1.38 $2.08 $569.29
151 $1.38 $2.08 $567.20
152 $1.37 $2.09 $565.11
153 $1.37 $2.09 $563.02
154 $1.36 $2.10 $560.92
155 $1.36 $2.10 $558.81
156 $1.35 $2.11 $556.71
Total de años: 13
  Usted invertirá: $41.52 en su casa en el año 13
$16.54 irá al INTERES
$24.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.35 $2.11 $554.59
158 $1.34 $2.12 $552.47
159 $1.34 $2.12 $550.35
160 $1.33 $2.13 $548.22
161 $1.32 $2.14 $546.08
162 $1.32 $2.14 $543.94
163 $1.31 $2.15 $541.80
164 $1.31 $2.15 $539.64
165 $1.30 $2.16 $537.49
166 $1.30 $2.16 $535.33
167 $1.29 $2.17 $533.16
168 $1.29 $2.17 $530.99
Total de años: 14
  Usted invertirá: $41.52 en su casa en el año 14
$15.80 irá al INTERES
$25.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.28 $2.18 $528.81
170 $1.28 $2.18 $526.63
171 $1.27 $2.19 $524.44
172 $1.27 $2.19 $522.25
173 $1.26 $2.20 $520.05
174 $1.26 $2.20 $517.85
175 $1.25 $2.21 $515.64
176 $1.25 $2.21 $513.43
177 $1.24 $2.22 $511.21
178 $1.24 $2.22 $508.99
179 $1.23 $2.23 $506.76
180 $1.22 $2.24 $504.52
Total de años: 15
  Usted invertirá: $41.52 en su casa en el año 15
$15.05 irá al INTERES
$26.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.22 $2.24 $502.28
182 $1.21 $2.25 $500.03
183 $1.21 $2.25 $497.78
184 $1.20 $2.26 $495.53
185 $1.20 $2.26 $493.26
186 $1.19 $2.27 $490.99
187 $1.19 $2.27 $488.72
188 $1.18 $2.28 $486.44
189 $1.18 $2.28 $484.16
190 $1.17 $2.29 $481.87
191 $1.16 $2.30 $479.57
192 $1.16 $2.30 $477.27
Total de años: 16
  Usted invertirá: $41.52 en su casa en el año 16
$14.27 irá al INTERES
$27.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.15 $2.31 $474.97
194 $1.15 $2.31 $472.65
195 $1.14 $2.32 $470.34
196 $1.14 $2.32 $468.01
197 $1.13 $2.33 $465.68
198 $1.13 $2.33 $463.35
199 $1.12 $2.34 $461.01
200 $1.11 $2.35 $458.66
201 $1.11 $2.35 $456.31
202 $1.10 $2.36 $453.95
203 $1.10 $2.36 $451.59
204 $1.09 $2.37 $449.22
Total de años: 17
  Usted invertirá: $41.52 en su casa en el año 17
$13.47 irá al INTERES
$28.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.09 $2.37 $446.85
206 $1.08 $2.38 $444.47
207 $1.07 $2.39 $442.08
208 $1.07 $2.39 $439.69
209 $1.06 $2.40 $437.29
210 $1.06 $2.40 $434.89
211 $1.05 $2.41 $432.48
212 $1.05 $2.41 $430.07
213 $1.04 $2.42 $427.65
214 $1.03 $2.43 $425.22
215 $1.03 $2.43 $422.79
216 $1.02 $2.44 $420.35
Total de años: 18
  Usted invertirá: $41.52 en su casa en el año 18
$12.65 irá al INTERES
$28.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.02 $2.44 $417.91
218 $1.01 $2.45 $415.46
219 $1.00 $2.46 $413.00
220 $1.00 $2.46 $410.54
221 $0.99 $2.47 $408.07
222 $0.99 $2.47 $405.60
223 $0.98 $2.48 $403.12
224 $0.97 $2.49 $400.63
225 $0.97 $2.49 $398.14
226 $0.96 $2.50 $395.64
227 $0.96 $2.50 $393.14
228 $0.95 $2.51 $390.63
Total de años: 19
  Usted invertirá: $41.52 en su casa en el año 19
$11.80 irá al INTERES
$29.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $0.94 $2.52 $388.11
230 $0.94 $2.52 $385.59
231 $0.93 $2.53 $383.06
232 $0.93 $2.53 $380.53
233 $0.92 $2.54 $377.99
234 $0.91 $2.55 $375.44
235 $0.91 $2.55 $372.89
236 $0.90 $2.56 $370.33
237 $0.89 $2.56 $367.77
238 $0.89 $2.57 $365.19
239 $0.88 $2.58 $362.62
240 $0.88 $2.58 $360.03
Total de años: 20
  Usted invertirá: $41.52 en su casa en el año 20
$10.92 irá al INTERES
$30.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $0.87 $2.59 $357.44
242 $0.86 $2.60 $354.85
243 $0.86 $2.60 $352.24
244 $0.85 $2.61 $349.64
245 $0.84 $2.61 $347.02
246 $0.84 $2.62 $344.40
247 $0.83 $2.63 $341.77
248 $0.83 $2.63 $339.14
249 $0.82 $2.64 $336.50
250 $0.81 $2.65 $333.85
251 $0.81 $2.65 $331.20
252 $0.80 $2.66 $328.54
Total de años: 21
  Usted invertirá: $41.52 en su casa en el año 21
$10.02 irá al INTERES
$31.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.79 $2.67 $325.87
254 $0.79 $2.67 $323.20
255 $0.78 $2.68 $320.52
256 $0.77 $2.69 $317.84
257 $0.77 $2.69 $315.14
258 $0.76 $2.70 $312.45
259 $0.76 $2.70 $309.74
260 $0.75 $2.71 $307.03
261 $0.74 $2.72 $304.31
262 $0.74 $2.72 $301.59
263 $0.73 $2.73 $298.86
264 $0.72 $2.74 $296.12
Total de años: 22
  Usted invertirá: $41.52 en su casa en el año 22
$9.10 irá al INTERES
$32.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.72 $2.74 $293.37
266 $0.71 $2.75 $290.62
267 $0.70 $2.76 $287.87
268 $0.70 $2.76 $285.10
269 $0.69 $2.77 $282.33
270 $0.68 $2.78 $279.55
271 $0.68 $2.78 $276.77
272 $0.67 $2.79 $273.98
273 $0.66 $2.80 $271.18
274 $0.66 $2.80 $268.38
275 $0.65 $2.81 $265.56
276 $0.64 $2.82 $262.75
Total de años: 23
  Usted invertirá: $41.52 en su casa en el año 23
$8.15 irá al INTERES
$33.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.63 $2.82 $259.92
278 $0.63 $2.83 $257.09
279 $0.62 $2.84 $254.25
280 $0.61 $2.85 $251.41
281 $0.61 $2.85 $248.55
282 $0.60 $2.86 $245.69
283 $0.59 $2.87 $242.83
284 $0.59 $2.87 $239.95
285 $0.58 $2.88 $237.07
286 $0.57 $2.89 $234.19
287 $0.57 $2.89 $231.29
288 $0.56 $2.90 $228.39
Total de años: 24
  Usted invertirá: $41.52 en su casa en el año 24
$7.17 irá al INTERES
$34.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.55 $2.91 $225.48
290 $0.54 $2.91 $222.57
291 $0.54 $2.92 $219.65
292 $0.53 $2.93 $216.72
293 $0.52 $2.94 $213.78
294 $0.52 $2.94 $210.84
295 $0.51 $2.95 $207.89
296 $0.50 $2.96 $204.93
297 $0.50 $2.96 $201.97
298 $0.49 $2.97 $198.99
299 $0.48 $2.98 $196.02
300 $0.47 $2.99 $193.03
Total de años: 25
  Usted invertirá: $41.52 en su casa en el año 25
$6.16 irá al INTERES
$35.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.47 $2.99 $190.04
302 $0.46 $3.00 $187.04
303 $0.45 $3.01 $184.03
304 $0.44 $3.02 $181.01
305 $0.44 $3.02 $177.99
306 $0.43 $3.03 $174.96
307 $0.42 $3.04 $171.92
308 $0.42 $3.04 $168.88
309 $0.41 $3.05 $165.83
310 $0.40 $3.06 $162.77
311 $0.39 $3.07 $159.70
312 $0.39 $3.07 $156.63
Total de años: 26
  Usted invertirá: $41.52 en su casa en el año 26
$5.12 irá al INTERES
$36.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.38 $3.08 $153.55
314 $0.37 $3.09 $150.46
315 $0.36 $3.10 $147.36
316 $0.36 $3.10 $144.26
317 $0.35 $3.11 $141.15
318 $0.34 $3.12 $138.03
319 $0.33 $3.13 $134.90
320 $0.33 $3.13 $131.77
321 $0.32 $3.14 $128.62
322 $0.31 $3.15 $125.48
323 $0.30 $3.16 $122.32
324 $0.30 $3.16 $119.15
Total de años: 27
  Usted invertirá: $41.52 en su casa en el año 27
$4.05 irá al INTERES
$37.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.29 $3.17 $115.98
326 $0.28 $3.18 $112.80
327 $0.27 $3.19 $109.62
328 $0.26 $3.20 $106.42
329 $0.26 $3.20 $103.22
330 $0.25 $3.21 $100.01
331 $0.24 $3.22 $96.79
332 $0.23 $3.23 $93.56
333 $0.23 $3.23 $90.33
334 $0.22 $3.24 $87.09
335 $0.21 $3.25 $83.84
336 $0.20 $3.26 $80.58
Total de años: 28
  Usted invertirá: $41.52 en su casa en el año 28
$2.95 irá al INTERES
$38.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.19 $3.27 $77.32
338 $0.19 $3.27 $74.04
339 $0.18 $3.28 $70.76
340 $0.17 $3.29 $67.47
341 $0.16 $3.30 $64.18
342 $0.16 $3.30 $60.87
343 $0.15 $3.31 $57.56
344 $0.14 $3.32 $54.24
345 $0.13 $3.33 $50.91
346 $0.12 $3.34 $47.57
347 $0.11 $3.34 $44.23
348 $0.11 $3.35 $40.87
Total de años: 29
  Usted invertirá: $41.52 en su casa en el año 29
$1.81 irá al INTERES
$39.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.10 $3.36 $37.51
350 $0.09 $3.37 $34.14
351 $0.08 $3.38 $30.77
352 $0.07 $3.39 $27.38
353 $0.07 $3.39 $23.99
354 $0.06 $3.40 $20.59
355 $0.05 $3.41 $17.17
356 $0.04 $3.42 $13.76
357 $0.03 $3.43 $10.33
358 $0.02 $3.43 $6.89
359 $0.02 $3.44 $3.45
360 $0.01 $3.45 $0.00
Total de años: 30
  Usted invertirá: $41.52 en su casa en el año 30
$0.64 irá al INTERES
$40.87 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.